The operating system for longitudinal care

Medicare programs ROI estimator

Projected enrollment, revenue, and operational cost for APCM and RPM — open Model assumptions to adjust medical assistant rate and RPM device cost.

Attributed or estimated size of your Medicare panel.

Estimated results

Monthly revenue
$48,287
Combined in-scope programs (APCM Tier 2 and RPM)
Monthly cost
$3,792
Labor and RPM device (APCM Tier 2 and RPM)
Annual revenue
$5,79,446
Monthly reimbursement × 12 where applicable
Annual cost
$45,500
Labor (annualized) plus RPM device

Eligibility model: APCM Tier 2 enrollment is estimated from the share of patients with two or more chronic conditions. All remaining Medicare-eligible patients are counted as APCM Tier 1. RPM enrollment is estimated as a proportion of APCM Tier 2 patients. Monthly reimbursement rates in model assumptions are illustrative CMS-style values; medical assistant rate and RPM device cost are editable. The calculation breakdown shows annual figures (monthly reimbursement × 12; device cost is annual per RPM patient).